LPGO.ST
Lipigon Pharmaceuticals AB
Price:  
0.19 
SEK
Volume:  
668,298.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LPGO.ST WACC - Weighted Average Cost of Capital

The WACC of Lipigon Pharmaceuticals AB (LPGO.ST) is 4.5%.

The Cost of Equity of Lipigon Pharmaceuticals AB (LPGO.ST) is 4.95%.
The Cost of Debt of Lipigon Pharmaceuticals AB (LPGO.ST) is 5.00%.

Range Selected
Cost of equity 2.50% - 7.40% 4.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.2% - 5.7% 4.5%
WACC

LPGO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.29 0.39
Additional risk adjustments 1.5% 2.0%
Cost of equity 2.50% 7.40%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.2% 5.7%
Selected WACC 4.5%