The WACC of Open Lending Corp (LPRO) is 8.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.80% | 6.60% |
| Tax rate | 23.60% - 25.30% | 24.45% |
| Cost of debt | 23.90% - 23.90% | 23.90% |
| WACC | 7.6% - 9.5% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.80% |
| Tax rate | 23.60% | 25.30% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 23.90% | 23.90% |
| After-tax WACC | 7.6% | 9.5% |
| Selected WACC | 8.6% | |