The WACC of LivePerson Inc (LPSN) is 8.6%.
Range | Selected | |
Cost of equity | 25.00% - 36.20% | 30.60% |
Tax rate | 2.20% - 2.60% | 2.40% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.7% - 10.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 4.59 | 5.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 25.00% | 36.20% |
Tax rate | 2.20% | 2.60% |
Debt/Equity ratio | 6.69 | 6.69 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.7% | 10.6% |
Selected WACC | 8.6% | |