The WACC of LivePerson Inc (LPSN) is 7.4%.
Range | Selected | |
Cost of equity | 8.70% - 35.00% | 21.85% |
Tax rate | 2.20% - 2.60% | 2.40% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.5% - 10.3% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 5.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 35.00% |
Tax rate | 2.20% | 2.60% |
Debt/Equity ratio | 7.18 | 7.18 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.5% | 10.3% |
Selected WACC | 7.4% | |