The WACC of LivePerson Inc (LPSN) is 7.9%.
Range | Selected | |
Cost of equity | 14.50% - 24.50% | 19.50% |
Tax rate | 2.20% - 2.60% | 2.40% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.8% - 10.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.32 | 3.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 14.50% | 24.50% |
Tax rate | 2.20% | 2.60% |
Debt/Equity ratio | 4.49 | 4.49 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.8% | 10.0% |
Selected WACC | 7.9% | |