LQDT
Liquidity Services Inc
Price:  
19.21 
USD
Volume:  
67,741.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LQDT WACC - Weighted Average Cost of Capital

The WACC of Liquidity Services Inc (LQDT) is 6.4%.

The Cost of Equity of Liquidity Services Inc (LQDT) is 9.00%.
The Cost of Debt of Liquidity Services Inc (LQDT) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 22.10% - 27.10% 24.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 6.9% 6.4%
WACC

LQDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 22.10% 27.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 6.9%
Selected WACC 6.4%