LQDT
Liquidity Services Inc
Price:  
17.58 
USD
Volume:  
97,716.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LQDT WACC - Weighted Average Cost of Capital

The WACC of Liquidity Services Inc (LQDT) is 6.5%.

The Cost of Equity of Liquidity Services Inc (LQDT) is 9.20%.
The Cost of Debt of Liquidity Services Inc (LQDT) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 22.10% - 27.10% 24.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.1% 6.5%
WACC

LQDT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 22.10% 27.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.1%
Selected WACC 6.5%