The WACC of Liquidity Services Inc (LQDT) is 6.4%.
Range | Selected | |
Cost of equity | 7.30% - 10.70% | 9.00% |
Tax rate | 22.10% - 27.10% | 24.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 7.2% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.70% |
Tax rate | 22.10% | 27.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 7.2% |
Selected WACC | 6.4% | |