The Discounted Cash Flow (DCF) valuation of Legrand SA (LR.PA) is 80.76 EUR. With the latest stock price at 95.34 EUR, the upside of Legrand SA based on DCF is -15.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.76 - 126.09 | 80.76 |
| Upside | -38.4% - 32.3% | -15.3% |