LR.PA
Legrand SA
Price:  
95.68 
EUR
Volume:  
391,599.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LR.PA WACC - Weighted Average Cost of Capital

The WACC of Legrand SA (LR.PA) is 7.7%.

The Cost of Equity of Legrand SA (LR.PA) is 8.55%.
The Cost of Debt of Legrand SA (LR.PA) is 4.25%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 27.70% - 27.80% 27.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 8.7% 7.7%
WACC

LR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.76 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 27.70% 27.80%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%