The Discounted Cash Flow (DCF) valuation of Lam Research Corp (LRCX) is 544.14 USD. With the latest stock price at 814.09 USD, the upside of Lam Research Corp based on DCF is -33.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.8% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 415.39 - 817.65 | 544.14 |
| Upside | -49.0% - 0.4% | -33.2% |