The Discounted Cash Flow (DCF) valuation of Lam Research Corp (LRCX) is 66.36 USD. With the latest stock price at 80.30 USD, the upside of Lam Research Corp based on DCF is -17.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.1% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.44 - 116.50 | 66.36 |
| Upside | -40.9% - 45.1% | -17.4% |