The Discounted Cash Flow (DCF) valuation of Lam Research Corp (LRCX) is 101.70 USD. With the latest stock price at 220.70 USD, the upside of Lam Research Corp based on DCF is -53.9%.
Based on the latest price of 220.70 USD and our DCF valuation, Lam Research Corp (LRCX) is a sell. selling LRCX stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.2% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.68 - 160.79 | 101.70 |
| Upside | -65.7% - -27.1% | -53.9% |