The WACC of Lam Research Corp (LRCX) is 11.7%.
Range | Selected | |
Cost of equity | 10.50% - 13.70% | 12.10% |
Tax rate | 11.00% - 11.50% | 11.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 10.2% - 13.2% | 11.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.45 | 1.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 13.70% |
Tax rate | 11.00% | 11.50% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 10.2% | 13.2% |
Selected WACC | 11.7% | |