The WACC of Lam Research Corp (LRCX) is 11.0%.
Range | Selected | |
Cost of equity | 9.60% - 13.10% | 11.35% |
Tax rate | 11.60% - 11.90% | 11.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 9.3% - 12.6% | 11.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.25 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 13.10% |
Tax rate | 11.60% | 11.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 9.3% | 12.6% |
Selected WACC | 11.0% | |