As of 2024-10-09, the Intrinsic Value of Lam Research Corp (LRCX) is 53.81 USD. This LRCX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 81.01 USD, the upside of Lam Research Corp is -33.60%.

The range of the Intrinsic Value is 41.22 - 80.25 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	41.22 - 80.25	53.81	-33.6%
DCF (Growth 10y)	46.74 - 86.80	59.82	-26.2%
DCF (EBITDA 5y)	68.40 - 89.89	81.13	0.2%
DCF (EBITDA 10y)	68.10 - 96.52	83.10	2.6%
Fair Value	45.46 - 45.46	45.46	-43.88%
P/E	101.26 - 120.14	111.13	37.2%
EV/EBITDA	63.74 - 87.66	75.53	-6.8%
EPV	26.64 - 35.26	30.95	-61.8%
DDM - Stable	19.98 - 53.24	36.61	-54.8%
DDM - Multi	29.67 - 61.08	39.90	-50.7%