LRDS.CN
Lords & Company Worldwide Holdings Inc
Price:  
0.02 
CAD
Volume:  
2,210.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LRDS.CN WACC - Weighted Average Cost of Capital

The WACC of Lords & Company Worldwide Holdings Inc (LRDS.CN) is 7.3%.

The Cost of Equity of Lords & Company Worldwide Holdings Inc (LRDS.CN) is 10.85%.
The Cost of Debt of Lords & Company Worldwide Holdings Inc (LRDS.CN) is 5.00%.

Range Selected
Cost of equity 9.70% - 12.00% 10.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 7.9% 7.3%
WACC

LRDS.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.29 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 7.9%
Selected WACC 7.3%