The WACC of Life Settlement Assets PLC (LSAA.L) is 7.1%.
Range | Selected | |
Cost of equity | 6.20% - 11.20% | 8.70% |
Tax rate | 0.20% - 0.50% | 0.35% |
Cost of debt | 5.50% - 5.50% | 5.50% |
WACC | 5.8% - 8.3% | 7.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.41 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 11.20% |
Tax rate | 0.20% | 0.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.50% | 5.50% |
After-tax WACC | 5.8% | 8.3% |
Selected WACC | 7.1% | |