LSAA.L
Life Settlement Assets PLC
Price:  
1.85 
USD
Volume:  
8,602.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSAA.L WACC - Weighted Average Cost of Capital

The WACC of Life Settlement Assets PLC (LSAA.L) is 7.1%.

The Cost of Equity of Life Settlement Assets PLC (LSAA.L) is 8.70%.
The Cost of Debt of Life Settlement Assets PLC (LSAA.L) is 5.50%.

Range Selected
Cost of equity 6.20% - 11.20% 8.70%
Tax rate 0.20% - 0.50% 0.35%
Cost of debt 5.50% - 5.50% 5.50%
WACC 5.8% - 8.3% 7.1%
WACC

LSAA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.41 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 11.20%
Tax rate 0.20% 0.50%
Debt/Equity ratio 1 1
Cost of debt 5.50% 5.50%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%