LSCC
Lattice Semiconductor Corp
Price:  
76.61 
USD
Volume:  
2,064,042.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSCC Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Lattice Semiconductor Corp (LSCC) is 45.99 USD. This LSCC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.61 USD, the upside of Lattice Semiconductor Corp is %.

The range of the Intrinsic Value is 32.87 - 80.85 USD

76.61 USD
Stock Price
45.99 USD
Intrinsic Value
Intrinsic Value Details

LSCC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 32.87 - 80.85 45.99 -40.0%
DCF (Growth 10y) 42.98 - 102.26 59.31 -22.6%
DCF (EBITDA 5y) 47.23 - 80.79 61.77 -19.4%
DCF (EBITDA 10y) 57.12 - 100.81 75.49 -1.5%
Fair Value 46.91 - 46.91 46.91 -38.77%
P/E 48.12 - 76.30 63.08 -17.7%
EV/EBITDA 35.67 - 62.62 44.44 -42.0%
EPV 14.07 - 18.08 16.08 -79.0%
DDM - Stable 18.83 - 64.00 41.41 -45.9%
DDM - Multi 25.62 - 68.86 37.49 -51.1%

LSCC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,574.48
Beta 0.73
Outstanding shares (mil) 138.03
Enterprise Value (mil) 10,446.16
Market risk premium 4.60%
Cost of Equity 8.81%
Cost of Debt 4.31%
WACC 8.75%