The WACC of Lattice Semiconductor Corp (LSCC) is 7.9%.
Range | Selected | |
Cost of equity | 9.90% - 13.40% | 11.65% |
Tax rate | 2.10% - 2.80% | 2.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.9% - 8.9% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.40% |
Tax rate | 2.10% | 2.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.9% | 8.9% |
Selected WACC | 7.9% | |