The WACC of London Stock Exchange Group PLC (LSEG.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.20% | 7.90% |
| Tax rate | 25.30% - 28.30% | 26.80% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.1% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.20% |
| Tax rate | 25.30% | 28.30% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.1% | 8.5% |
| Selected WACC | 7.3% | |