LSEG.L
London Stock Exchange Group PLC
Price:  
11,330.00 
GBP
Volume:  
1,049,350.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSEG.L WACC - Weighted Average Cost of Capital

The WACC of London Stock Exchange Group PLC (LSEG.L) is 7.3%.

The Cost of Equity of London Stock Exchange Group PLC (LSEG.L) is 7.90%.
The Cost of Debt of London Stock Exchange Group PLC (LSEG.L) is 4.55%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 25.30% - 28.30% 26.80%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.1% - 8.5% 7.3%
WACC

LSEG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 25.30% 28.30%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.10%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%