Is LSF undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Laird Superfood Inc (LSF) is 9.73 USD. This LSF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.00 USD, the upside of Laird Superfood Inc is 62.20%. This means that LSF is undervalued by 62.20%.

The range of the Intrinsic Value is 6.81 - 17.91 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	6.81 - 17.91	9.73	62.2%
DCF (Growth 10y)	17.06 - 45.36	24.53	308.9%
DCF (EBITDA 5y)	4.76 - 13.34	6.20	3.4%
DCF (EBITDA 10y)	10.33 - 26.33	13.17	119.4%
Fair Value	-0.88 - -0.88	-0.88	-114.73%
P/E	(2.77) - (2.77)	(4.10)	-168.3%
EV/EBITDA	(0.12) - 1.59	0.55	-90.9%
EPV	(6.50) - (8.18)	(7.34)	-222.4%
DDM - Stable	(1.96) - (11.69)	(6.82)	-213.7%
DDM - Multi	6.50 - 31.31	10.90	81.6%