The WACC of Laird Superfood Inc (LSF) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.30% | 6.20% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.0% - 7.1% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.26 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.30% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.0% | 7.1% |
| Selected WACC | 6.6% | |