LSL.L
LSL Property Services PLC
Price:  
281.00 
GBP
Volume:  
30,875.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSL.L WACC - Weighted Average Cost of Capital

The WACC of LSL Property Services PLC (LSL.L) is 7.7%.

The Cost of Equity of LSL Property Services PLC (LSL.L) is 8.15%.
The Cost of Debt of LSL Property Services PLC (LSL.L) is 4.30%.

Range Selected
Cost of equity 6.50% - 9.80% 8.15%
Tax rate 16.50% - 20.20% 18.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.2% - 9.1% 7.7%
WACC

LSL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.80%
Tax rate 16.50% 20.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 6.2% 9.1%
Selected WACC 7.7%