LSL.L
LSL Property Services PLC
Price:  
284.00 
GBP
Volume:  
5,229.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSL.L WACC - Weighted Average Cost of Capital

The WACC of LSL Property Services PLC (LSL.L) is 7.6%.

The Cost of Equity of LSL Property Services PLC (LSL.L) is 8.10%.
The Cost of Debt of LSL Property Services PLC (LSL.L) is 4.30%.

Range Selected
Cost of equity 6.50% - 9.70% 8.10%
Tax rate 16.50% - 20.20% 18.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.1% - 9.1% 7.6%
WACC

LSL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.70%
Tax rate 16.50% 20.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 6.1% 9.1%
Selected WACC 7.6%