The WACC of LifeSpeak Inc (LSPK.TO) is 14.7%.
| Range | Selected | |
| Cost of equity | 17.30% - 22.20% | 19.75% |
| Tax rate | 2.00% - 4.70% | 3.35% |
| Cost of debt | 7.00% - 20.80% | 13.90% |
| WACC | 9.0% - 20.3% | 14.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.78 | 2.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.30% | 22.20% |
| Tax rate | 2.00% | 4.70% |
| Debt/Equity ratio | 3.85 | 3.85 |
| Cost of debt | 7.00% | 20.80% |
| After-tax WACC | 9.0% | 20.3% |
| Selected WACC | 14.7% | |