The WACC of LifeSpeak Inc (LSPK.TO) is 14.7%.
| Range | Selected | |
| Cost of equity | 17.60% - 22.90% | 20.25% |
| Tax rate | 2.00% - 4.70% | 3.35% |
| Cost of debt | 7.00% - 20.80% | 13.90% |
| WACC | 8.9% - 20.4% | 14.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.82 | 3.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.60% | 22.90% |
| Tax rate | 2.00% | 4.70% |
| Debt/Equity ratio | 4.12 | 4.12 |
| Cost of debt | 7.00% | 20.80% |
| After-tax WACC | 8.9% | 20.4% |
| Selected WACC | 14.7% | |