The Discounted Cash Flow (DCF) valuation of Landstar System Inc (LSTR) is 166.97 USD. With the latest stock price at 125.59 USD, the upside of Landstar System Inc based on DCF is 32.9%.
Based on the latest price of 125.59 USD and our DCF valuation, Landstar System Inc (LSTR) is a buy. buying LSTR stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 132.80 - 230.48 | 166.97 |
| Upside | 5.7% - 83.5% | 32.9% |