The Discounted Cash Flow (DCF) valuation of Landstar System Inc (LSTR) is 299.07 USD. With the latest stock price at 185.27 USD, the upside of Landstar System Inc based on DCF is 61.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 205.41 - 593.32 | 299.07 |
| Upside | 10.9% - 220.2% | 61.4% |