The Discounted Cash Flow (DCF) valuation of Landstar System Inc (LSTR) is 277.26 USD. With the latest stock price at 153.55 USD, the upside of Landstar System Inc based on DCF is 80.6%.
Based on the latest price of 153.55 USD and our DCF valuation, Landstar System Inc (LSTR) is a buy. buying LSTR stocks now will result in a potential gain of 80.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 188.95 - 559.77 | 277.26 |
| Upside | 23.1% - 264.6% | 80.6% |