The Discounted Cash Flow (DCF) valuation of Landstar System Inc (LSTR) is 203.24 USD. With the latest stock price at 159.86 USD, the upside of Landstar System Inc based on DCF is 27.1%.
Range | Selected | |
WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 159.93 - 286.49 | 203.24 |
Upside | 0.0% - 79.2% | 27.1% |