LSTR
Landstar System Inc
Price:  
185.27 
USD
Volume:  
276,619.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSTR WACC - Weighted Average Cost of Capital

The WACC of Landstar System Inc (LSTR) is 8.8%.

The Cost of Equity of Landstar System Inc (LSTR) is 8.90%.
The Cost of Debt of Landstar System Inc (LSTR) is 4.25%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 23.60% - 24.00% 23.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.5% - 10.1% 8.8%
WACC

LSTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 23.60% 24.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.50%
After-tax WACC 7.5% 10.1%
Selected WACC 8.8%