LSTR
Landstar System Inc
Price:  
182.30 
USD
Volume:  
136,237.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LSTR WACC - Weighted Average Cost of Capital

The WACC of Landstar System Inc (LSTR) is 7.4%.

The Cost of Equity of Landstar System Inc (LSTR) is 7.45%.
The Cost of Debt of Landstar System Inc (LSTR) is 4.30%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 23.60% - 24.00% 23.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.2% - 8.6% 7.4%
WACC

LSTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 23.60% 24.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%