The WACC of Landstar System Inc (LSTR) is 7.8%.
Range | Selected | |
Cost of equity | 6.40% - 9.40% | 7.90% |
Tax rate | 23.60% - 24.00% | 23.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.3% - 9.3% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.40% |
Tax rate | 23.60% | 24.00% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.3% | 9.3% |
Selected WACC | 7.8% | |