The WACC of LS telcom AG (LSX.DE) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.20% | 6.10% |
| Tax rate | 30.00% - 30.00% | 30.00% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.3% - 6.5% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 2.8% | 3.3% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.48 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.00% | 7.20% |
| Tax rate | 30.00% | 30.00% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.3% | 6.5% |
| Selected WACC | 5.4% | |