The WACC of LOUD Technologies Inc (LTEC) is 19.2%.
| Range | Selected | |
| Cost of equity | 317,944.60% - 452,116.90% | 385,030.75% |
| Tax rate | 4.20% - 5.70% | 4.95% |
| Cost of debt | 12.70% - 23.90% | 18.30% |
| WACC | 13.7% - 24.7% | 19.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 69117.56 | 80734.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 317,944.60% | 452,116.90% |
| Tax rate | 4.20% | 5.70% |
| Debt/Equity ratio | 209209.88 | 209209.88 |
| Cost of debt | 12.70% | 23.90% |
| After-tax WACC | 13.7% | 24.7% |
| Selected WACC | 19.2% | |
The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.
This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.
Here’s how we figure out the cost of equity for LTEC:
cost_of_equity (385,030.75%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (69117.56) + risk_adjustments (0.25%)
We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.