The WACC of Learning Technologies Group PLC (LTG.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.70% | 9.15% |
| Tax rate | 27.10% - 28.80% | 27.95% |
| Cost of debt | 4.00% - 5.70% | 4.85% |
| WACC | 6.8% - 9.6% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.70% |
| Tax rate | 27.10% | 28.80% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 5.70% |
| After-tax WACC | 6.8% | 9.6% |
| Selected WACC | 8.2% | |