The Discounted Cash Flow (DCF) valuation of James Latham PLC (LTHM.L) is 1,800.00 GBP. With the latest stock price at 1,210.00 GBP, the upside of James Latham PLC based on DCF is 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,464.60 - 2,488.78 | 1,800.00 |
| Upside | 21.0% - 105.7% | 48.8% |