The WACC of James Latham PLC (LTHM.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.30% | 7.45% |
| Tax rate | 20.00% - 20.70% | 20.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.5% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.30% |
| Tax rate | 20.00% | 20.70% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.5% | 8.1% |
| Selected WACC | 7.3% | |