The WACC of James Latham PLC (LTHM.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.50% | 7.60% |
| Tax rate | 20.00% - 20.70% | 20.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.6% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.50% |
| Tax rate | 20.00% | 20.70% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.6% | 8.4% |
| Selected WACC | 7.5% | |