The WACC of Lindsell Train Investment Trust PLC (LTI.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 12.00% - 16.80% | 14.40% |
| Tax rate | 1.30% - 2.00% | 1.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 10.8% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.33 | 1.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.00% | 16.80% |
| Tax rate | 1.30% | 2.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 10.8% |
| Selected WACC | 9.6% | |