LTRPA
Liberty Tripadvisor Holdings Inc
Price:  
0.26 
USD
Volume:  
4,446,309.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LTRPA WACC - Weighted Average Cost of Capital

The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 9.1%.

The Cost of Equity of Liberty Tripadvisor Holdings Inc (LTRPA) is 38.65%.
The Cost of Debt of Liberty Tripadvisor Holdings Inc (LTRPA) is 7.70%.

Range Selected
Cost of equity 32.90% - 44.40% 38.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.50% - 9.90% 7.70%
WACC 7.0% - 11.1% 9.1%
WACC

LTRPA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 6.31 7.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 32.90% 44.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 8.67 8.67
Cost of debt 5.50% 9.90%
After-tax WACC 7.0% 11.1%
Selected WACC 9.1%