The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.3%.
| Range | Selected | |
| Cost of equity | 14.10% - 28.00% | 21.05% |
| Tax rate | 13.80% - 29.20% | 21.50% |
| Cost of debt | 4.90% - 6.60% | 5.75% |
| WACC | 4.7% - 5.9% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.22 | 4.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.10% | 28.00% |
| Tax rate | 13.80% | 29.20% |
| Debt/Equity ratio | 18.46 | 18.46 |
| Cost of debt | 4.90% | 6.60% |
| After-tax WACC | 4.7% | 5.9% |
| Selected WACC | 5.3% | |