The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 4.8%.
Range | Selected | |
Cost of equity | 7.90% - 12.00% | 9.95% |
Tax rate | 13.80% - 29.20% | 21.50% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 4.4% - 5.2% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 12.00% |
Tax rate | 13.80% | 29.20% |
Debt/Equity ratio | 25.07 | 25.07 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 4.4% | 5.2% |
Selected WACC | 4.8% | |