The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.1%.
Range | Selected | |
Cost of equity | 18.50% - 52.90% | 35.70% |
Tax rate | 13.80% - 29.20% | 21.50% |
Cost of debt | 4.90% - 7.00% | 5.95% |
WACC | 4.4% - 5.7% | 5.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 3.18 | 8.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 18.50% | 52.90% |
Tax rate | 13.80% | 29.20% |
Debt/Equity ratio | 61.53 | 61.53 |
Cost of debt | 4.90% | 7.00% |
After-tax WACC | 4.4% | 5.7% |
Selected WACC | 5.1% | |