LTRPA
Liberty Tripadvisor Holdings Inc
Price:  
0.26 
USD
Volume:  
4,446,309.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LTRPA WACC - Weighted Average Cost of Capital

The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.1%.

The Cost of Equity of Liberty Tripadvisor Holdings Inc (LTRPA) is 35.70%.
The Cost of Debt of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.95%.

Range Selected
Cost of equity 18.50% - 52.90% 35.70%
Tax rate 13.80% - 29.20% 21.50%
Cost of debt 4.90% - 7.00% 5.95%
WACC 4.4% - 5.7% 5.1%
WACC

LTRPA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.18 8.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.50% 52.90%
Tax rate 13.80% 29.20%
Debt/Equity ratio 61.53 61.53
Cost of debt 4.90% 7.00%
After-tax WACC 4.4% 5.7%
Selected WACC 5.1%