LTRPA
Liberty Tripadvisor Holdings Inc
Price:  
0.26 
USD
Volume:  
4,446,309.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LTRPA WACC - Weighted Average Cost of Capital

The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.4%.

The Cost of Equity of Liberty Tripadvisor Holdings Inc (LTRPA) is 24.45%.
The Cost of Debt of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.75%.

Range Selected
Cost of equity 14.90% - 34.00% 24.45%
Tax rate 13.80% - 29.20% 21.50%
Cost of debt 4.90% - 6.60% 5.75%
WACC 4.7% - 6.1% 5.4%
WACC

LTRPA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.39 5.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.90% 34.00%
Tax rate 13.80% 29.20%
Debt/Equity ratio 20.5 20.5
Cost of debt 4.90% 6.60%
After-tax WACC 4.7% 6.1%
Selected WACC 5.4%