LTRPA
Liberty Tripadvisor Holdings Inc
Price:  
0.26 
USD
Volume:  
4,446,309.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LTRPA WACC - Weighted Average Cost of Capital

The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 4.9%.

The Cost of Equity of Liberty Tripadvisor Holdings Inc (LTRPA) is 19.55%.
The Cost of Debt of Liberty Tripadvisor Holdings Inc (LTRPA) is 5.50%.

Range Selected
Cost of equity 9.50% - 29.60% 19.55%
Tax rate 13.80% - 29.20% 21.50%
Cost of debt 4.90% - 6.10% 5.50%
WACC 4.4% - 5.4% 4.9%
WACC

LTRPA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 4.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 29.60%
Tax rate 13.80% 29.20%
Debt/Equity ratio 22.62 22.62
Cost of debt 4.90% 6.10%
After-tax WACC 4.4% 5.4%
Selected WACC 4.9%