The WACC of Liberty Tripadvisor Holdings Inc (LTRPA) is 4.9%.
Range | Selected | |
Cost of equity | 9.50% - 29.60% | 19.55% |
Tax rate | 13.80% - 29.20% | 21.50% |
Cost of debt | 4.90% - 6.10% | 5.50% |
WACC | 4.4% - 5.4% | 4.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 4.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 29.60% |
Tax rate | 13.80% | 29.20% |
Debt/Equity ratio | 22.62 | 22.62 |
Cost of debt | 4.90% | 6.10% |
After-tax WACC | 4.4% | 5.4% |
Selected WACC | 4.9% | |