The Discounted Cash Flow (DCF) valuation of Luceco PLC (LUCE.L) is 160.83 GBP. With the latest stock price at 129.20 GBP, the upside of Luceco PLC based on DCF is 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 105.68 - 309.18 | 160.83 |
| Upside | -18.2% - 139.3% | 24.5% |