The WACC of Luceco PLC (LUCE.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.40% | 8.85% |
| Tax rate | 14.80% - 17.60% | 16.20% |
| Cost of debt | 4.90% - 6.30% | 5.60% |
| WACC | 6.9% - 9.8% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.40% |
| Tax rate | 14.80% | 17.60% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.90% | 6.30% |
| After-tax WACC | 6.9% | 9.8% |
| Selected WACC | 8.4% | |