The WACC of Luceco PLC (LUCE.L) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.80% | 9.10% |
| Tax rate | 14.80% - 17.60% | 16.20% |
| Cost of debt | 4.90% - 6.30% | 5.60% |
| WACC | 7.0% - 10.2% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.57 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.80% |
| Tax rate | 14.80% | 17.60% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.90% | 6.30% |
| After-tax WACC | 7.0% | 10.2% |
| Selected WACC | 8.6% | |