The WACC of Luzerner Kantonalbank AG (LUKN.SW) is 4.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 10.30% | 7.90% |
| Tax rate | 14.20% - 14.30% | 14.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.3% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.93 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 10.30% |
| Tax rate | 14.20% | 14.30% |
| Debt/Equity ratio | 4.67 | 4.67 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.3% |
| Selected WACC | 4.9% | |