The Discounted Cash Flow (DCF) valuation of Lululemon Athletica Inc (LULU) is 260.74 USD. With the latest stock price at 169.85 USD, the upside of Lululemon Athletica Inc based on DCF is 53.5%.
Based on the latest price of 169.85 USD and our DCF valuation, Lululemon Athletica Inc (LULU) is a buy. buying Lululemon stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 215.47 - 334.53 | 260.74 |
| Upside | 26.9% - 97.0% | 53.5% |