The Discounted Cash Flow (DCF) valuation of Lululemon Athletica Inc (LULU) is 222.32 USD. With the latest stock price at 155.72 USD, the upside of Lululemon Athletica Inc based on DCF is 42.8%.
Based on the latest price of 155.72 USD and our DCF valuation, Lululemon Athletica Inc (LULU) is a buy. buying Lululemon stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 191.87 - 267.28 | 222.32 |
| Upside | 23.2% - 71.6% | 42.8% |