The Discounted Cash Flow (DCF) valuation of Lululemon Athletica Inc (LULU) is 246.62 USD. With the latest stock price at 159.87 USD, the upside of Lululemon Athletica Inc based on DCF is 54.3%.
Based on the latest price of 159.87 USD and our DCF valuation, Lululemon Athletica Inc (LULU) is a buy. buying Lululemon stocks now will result in a potential gain of 54.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 188.10 - 372.88 | 246.62 |
| Upside | 17.7% - 133.2% | 54.3% |