LULU
Lululemon Athletica Inc
Price:  
283.72 
USD
Volume:  
2,192,916.00
Canada | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lululemon DCF Valuation - Growth Exit 5Y

65.1%
Upside

The Discounted Cash Flow (DCF) valuation of Lululemon Athletica Inc (LULU) is 468.51 USD. With the latest stock price at 283.72 USD, the upside of Lululemon Athletica Inc based on DCF is 65.1%.

Range Selected
WACC / Discount Rate 5.5% - 7.2% 6.4%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 315.66 - 1,003.36 468.51
Upside 11.3% - 253.6% 65.1%
283.72 USD
Stock Price
468.51 USD
Fair Price