The Discounted Cash Flow (DCF) valuation of Lululemon Athletica Inc (LULU) is 254.00 USD. With the latest stock price at 169.76 USD, the upside of Lululemon Athletica Inc based on DCF is 49.6%.
Based on the latest price of 169.76 USD and our DCF valuation, Lululemon Athletica Inc (LULU) is a buy. buying Lululemon stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 216.45 - 310.21 | 254.00 |
| Upside | 27.5% - 82.7% | 49.6% |