The WACC of Lululemon Athletica Inc (LULU) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.50% | 10.60% |
| Tax rate | 28.10% - 28.40% | 28.25% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.0% - 7.9% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.50% |
| Tax rate | 28.10% | 28.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.0% | 7.9% |
| Selected WACC | 7.0% | |