The WACC of Lululemon Athletica Inc (LULU) is 5.9%.
Range | Selected | |
Cost of equity | 5.80% - 11.30% | 8.55% |
Tax rate | 28.10% - 28.40% | 28.25% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 4.5% - 7.3% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 11.30% |
Tax rate | 28.10% | 28.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 4.5% | 7.3% |
Selected WACC | 5.9% | |