The WACC of Lululemon Athletica Inc (LULU) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.80% - 11.30% | 8.55% |
| Tax rate | 28.10% - 28.40% | 28.25% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 4.5% - 7.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 11.30% |
| Tax rate | 28.10% | 28.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 4.5% | 7.3% |
| Selected WACC | 5.9% | |