The WACC of Lumen Technologies Inc (LUMN) is 10.7%.
| Range | Selected | |
| Cost of equity | 7.00% - 14.10% | 10.55% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.30% - 23.90% | 14.60% |
| WACC | 4.4% - 16.9% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 1.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 14.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 5.05 | 5.05 |
| Cost of debt | 5.30% | 23.90% |
| After-tax WACC | 4.4% | 16.9% |
| Selected WACC | 10.7% | |