The WACC of Lumen Technologies Inc (LUMN) is 8.5%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.70% | 5.85% |
| Tax rate | 19.10% - 37.30% | 28.20% |
| Cost of debt | 4.90% - 23.90% | 14.40% |
| WACC | 4.2% - 12.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.25 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.70% |
| Tax rate | 19.10% | 37.30% |
| Debt/Equity ratio | 2.81 | 2.81 |
| Cost of debt | 4.90% | 23.90% |
| After-tax WACC | 4.2% | 12.8% |
| Selected WACC | 8.5% | |