LUMN
Lumen Technologies Inc
Price:  
3.28 
USD
Volume:  
8,212,561.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Lumen WACC - Weighted Average Cost of Capital

The WACC of Lumen Technologies Inc (LUMN) is 10.7%.

The Cost of Equity of Lumen Technologies Inc (LUMN) is 10.55%.
The Cost of Debt of Lumen Technologies Inc (LUMN) is 14.60%.

Range Selected
Cost of equity 7.00% - 14.10% 10.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.30% - 23.90% 14.60%
WACC 4.4% - 16.9% 10.7%
WACC

Lumen WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 14.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 5.05 5.05
Cost of debt 5.30% 23.90%
After-tax WACC 4.4% 16.9%
Selected WACC 10.7%