The Discounted Cash Flow (DCF) valuation of Lundin Mining Corp (LUN.TO) is 21.04 CAD. With the latest stock price at 13.99 CAD, the upside of Lundin Mining Corp based on DCF is 50.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.32 - 58.95 | 21.04 |
| Upside | -11.9% - 321.3% | 50.4% |