The Discounted Cash Flow (DCF) valuation of Lundin Mining Corp (LUN.TO) is 18.30 CAD. With the latest stock price at 12.82 CAD, the upside of Lundin Mining Corp based on DCF is 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.7% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.18 - 52.98 | 18.30 |
| Upside | -20.6% - 313.3% | 42.8% |