The WACC of Lundin Mining Corp (LUN.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 29.60% - 34.20% | 31.90% |
| Cost of debt | 4.40% - 17.50% | 10.95% |
| WACC | 5.5% - 9.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 29.60% | 34.20% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.40% | 17.50% |
| After-tax WACC | 5.5% | 9.1% |
| Selected WACC | 7.3% | |