LUN.TO
Lundin Mining Corp
Price:  
10.81 
CAD
Volume:  
2,262,596.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LUN.TO WACC - Weighted Average Cost of Capital

The WACC of Lundin Mining Corp (LUN.TO) is 8.4%.

The Cost of Equity of Lundin Mining Corp (LUN.TO) is 8.45%.
The Cost of Debt of Lundin Mining Corp (LUN.TO) is 11.15%.

Range Selected
Cost of equity 6.60% - 10.30% 8.45%
Tax rate 29.60% - 34.20% 31.90%
Cost of debt 4.80% - 17.50% 11.15%
WACC 6.5% - 10.4% 8.4%
WACC

LUN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.30%
Tax rate 29.60% 34.20%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.80% 17.50%
After-tax WACC 6.5% 10.4%
Selected WACC 8.4%