LUN.TO
Lundin Mining Corp
Price:  
14.31 
CAD
Volume:  
638,772.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LUN.TO WACC - Weighted Average Cost of Capital

The WACC of Lundin Mining Corp (LUN.TO) is 7.8%.

The Cost of Equity of Lundin Mining Corp (LUN.TO) is 7.85%.
The Cost of Debt of Lundin Mining Corp (LUN.TO) is 10.85%.

Range Selected
Cost of equity 5.80% - 9.90% 7.85%
Tax rate 29.60% - 34.20% 31.90%
Cost of debt 4.20% - 17.50% 10.85%
WACC 5.4% - 10.1% 7.8%
WACC

LUN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 9.90%
Tax rate 29.60% 34.20%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.20% 17.50%
After-tax WACC 5.4% 10.1%
Selected WACC 7.8%