The WACC of Lundin Mining Corp (LUN.TO) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.20% - 10.10% | 8.15% |
| Tax rate | 29.60% - 34.20% | 31.90% |
| Cost of debt | 4.20% - 17.50% | 10.85% |
| WACC | 5.6% - 10.3% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 10.10% |
| Tax rate | 29.60% | 34.20% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.20% | 17.50% |
| After-tax WACC | 5.6% | 10.3% |
| Selected WACC | 8.0% | |