The WACC of Lundin Mining Corp (LUN.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.90% | 8.80% |
| Tax rate | 29.60% - 34.20% | 31.90% |
| Cost of debt | 4.20% - 17.50% | 10.85% |
| WACC | 6.1% - 11.0% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.90% |
| Tax rate | 29.60% | 34.20% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.20% | 17.50% |
| After-tax WACC | 6.1% | 11.0% |
| Selected WACC | 8.5% | |