The Discounted Cash Flow (DCF) valuation of Pulmonx Corp (LUNG) is (59.34) USD. With the latest stock price at 6.05 USD, the upside of Pulmonx Corp based on DCF is -1080.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.5% - 10.4% | 8.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (168.88) - (36.66) | (59.34) |
Upside | -2891.3% - -705.9% | -1080.8% |