The WACC of Pulmonx Corp (LUNG) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.80% | 7.95% |
| Tax rate | 0.70% - 0.80% | 0.75% |
| Cost of debt | 7.00% - 8.90% | 7.95% |
| WACC | 6.2% - 9.7% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.80% |
| Tax rate | 0.70% | 0.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 7.00% | 8.90% |
| After-tax WACC | 6.2% | 9.7% |
| Selected WACC | 8.0% | |