The WACC of Pulmonx Corp (LUNG) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.20% | 8.40% |
| Tax rate | 0.70% - 0.80% | 0.75% |
| Cost of debt | 7.00% - 11.70% | 9.35% |
| WACC | 6.7% - 10.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.20% |
| Tax rate | 0.70% | 0.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 7.00% | 11.70% |
| After-tax WACC | 6.7% | 10.4% |
| Selected WACC | 8.5% | |