The WACC of Live Company Group PLC (LVCG.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.70% | 6.85% |
| Tax rate | 1.30% - 1.80% | 1.55% |
| Cost of debt | 7.00% - 7.70% | 7.35% |
| WACC | 6.1% - 8.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.01 | 0.38 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.00% | 8.70% |
| Tax rate | 1.30% | 1.80% |
| Debt/Equity ratio | 1.31 | 1.31 |
| Cost of debt | 7.00% | 7.70% |
| After-tax WACC | 6.1% | 8.0% |
| Selected WACC | 7.1% | |