LVL.CN
Level 14 Ventures Ltd
Price:  
0.45 
CAD
Volume:  
16,290.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LVL.CN WACC - Weighted Average Cost of Capital

The WACC of Level 14 Ventures Ltd (LVL.CN) is 6.0%.

The Cost of Equity of Level 14 Ventures Ltd (LVL.CN) is 8.35%.
The Cost of Debt of Level 14 Ventures Ltd (LVL.CN) is 5.00%.

Range Selected
Cost of equity 5.40% - 11.30% 8.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 7.5% 6.0%
WACC

LVL.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.33 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 11.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 7.5%
Selected WACC 6.0%