The WACC of Law Debenture Corporation PLC (LWDB.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 1.40% - 1.80% | 1.60% |
| Cost of debt | 4.20% - 4.60% | 4.40% |
| WACC | 7.9% - 10.3% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.75 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 1.40% | 1.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.20% | 4.60% |
| After-tax WACC | 7.9% | 10.3% |
| Selected WACC | 9.1% | |