LWRK.TO
LifeWorks Inc
Price:  
32.27 
CAD
Volume:  
318,013.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LWRK.TO WACC - Weighted Average Cost of Capital

The WACC of LifeWorks Inc (LWRK.TO) is 4.4%.

The Cost of Equity of LifeWorks Inc (LWRK.TO) is 4.70%.
The Cost of Debt of LifeWorks Inc (LWRK.TO) is 5.00%.

Range Selected
Cost of equity 3.90% - 5.50% 4.70%
Tax rate 31.60% - 32.80% 32.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 5.1% 4.4%
WACC

LWRK.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.14 0.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 5.50%
Tax rate 31.60% 32.80%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 5.1%
Selected WACC 4.4%