The WACC of LifeWorks Inc (LWRK.TO) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.90% - 5.50% | 4.70% |
| Tax rate | 31.60% - 32.80% | 32.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.8% - 5.1% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.14 | 0.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 5.50% |
| Tax rate | 31.60% | 32.80% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.8% | 5.1% |
| Selected WACC | 4.4% | |