The WACC of LifeWorks Inc (LWRK.TO) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.20% - 5.80% | 5.00% |
| Tax rate | 31.60% - 32.80% | 32.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 5.3% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.2 | 0.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 5.80% |
| Tax rate | 31.60% | 32.80% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 5.3% |
| Selected WACC | 4.6% | |