The WACC of Luxfer Holdings PLC (LXFR) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.20% | 9.85% |
| Tax rate | 23.70% - 34.40% | 29.05% |
| Cost of debt | 4.90% - 6.40% | 5.65% |
| WACC | 7.7% - 10.1% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.20% |
| Tax rate | 23.70% | 34.40% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.90% | 6.40% |
| After-tax WACC | 7.7% | 10.1% |
| Selected WACC | 8.9% | |