The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 74.58 USD. With the latest stock price at 59.59 USD, the upside of LyondellBasell Industries NV based on DCF is 25.2%.
Based on the latest price of 59.59 USD and our DCF valuation, LyondellBasell Industries NV (LYB) is a buy. buying LYB stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 45.20 - 155.01 | 74.58 |
| Upside | -24.1% - 160.1% | 25.2% |