The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 76.83 USD. With the latest stock price at 56.55 USD, the upside of LyondellBasell Industries NV based on DCF is 35.9%.
Based on the latest price of 56.55 USD and our DCF valuation, LyondellBasell Industries NV (LYB) is a buy. buying LYB stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 45.05 - 172.51 | 76.83 |
| Upside | -20.3% - 205.1% | 35.9% |