The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 110.06 USD. With the latest stock price at 72.48 USD, the upside of LyondellBasell Industries NV based on DCF is 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 75.84 - 185.67 | 110.06 |
| Upside | 4.6% - 156.2% | 51.9% |