The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 102.43 USD. With the latest stock price at 96.09 USD, the upside of LyondellBasell Industries NV based on DCF is 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.78 - 176.64 | 102.43 |
| Upside | -27.4% - 83.8% | 6.6% |