The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 63.88 USD. With the latest stock price at 46.66 USD, the upside of LyondellBasell Industries NV based on DCF is 36.9%.
Based on the latest price of 46.66 USD and our DCF valuation, LyondellBasell Industries NV (LYB) is a buy. buying LYB stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.10 - 142.91 | 63.88 |
| Upside | -22.6% - 206.3% | 36.9% |