The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 106.48 USD. With the latest stock price at 75.67 USD, the upside of LyondellBasell Industries NV based on DCF is 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.23 - 179.80 | 106.48 |
| Upside | -3.2% - 137.6% | 40.7% |