The Discounted Cash Flow (DCF) valuation of LyondellBasell Industries NV (LYB) is 74.83 USD. With the latest stock price at 58.67 USD, the upside of LyondellBasell Industries NV based on DCF is 27.6%.
Based on the latest price of 58.67 USD and our DCF valuation, LyondellBasell Industries NV (LYB) is a buy. buying LYB stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 45.18 - 156.89 | 74.83 |
| Upside | -23.0% - 167.4% | 27.6% |