LYB
LyondellBasell Industries NV
Price:  
99.27 
USD
Volume:  
1,738,536.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LYB WACC - Weighted Average Cost of Capital

The WACC of LyondellBasell Industries NV (LYB) is 8.4%.

The Cost of Equity of LyondellBasell Industries NV (LYB) is 10.10%.
The Cost of Debt of LyondellBasell Industries NV (LYB) is 4.50%.

Range Selected
Cost of equity 8.80% - 11.40% 10.10%
Tax rate 14.20% - 16.50% 15.35%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.3% - 9.4% 8.4%
WACC

LYB WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.40%
Tax rate 14.20% 16.50%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 5.00%
After-tax WACC 7.3% 9.4%
Selected WACC 8.4%