LYB
LyondellBasell Industries NV
Price:  
93.49 
USD
Volume:  
2,257,150.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LYB WACC - Weighted Average Cost of Capital

The WACC of LyondellBasell Industries NV (LYB) is 7.5%.

The Cost of Equity of LyondellBasell Industries NV (LYB) is 8.75%.
The Cost of Debt of LyondellBasell Industries NV (LYB) is 4.45%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 16.70% - 17.70% 17.20%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.4% - 8.5% 7.5%
WACC

LYB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 16.70% 17.70%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 4.90%
After-tax WACC 6.4% 8.5%
Selected WACC 7.5%