The WACC of LyondellBasell Industries NV (LYB) is 7.4%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 16.70% - 17.70% | 17.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.4% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 16.70% | 17.70% |
Debt/Equity ratio | 0.45 | 0.45 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.4% | 8.4% |
Selected WACC | 7.4% | |