The WACC of LyondellBasell Industries NV (LYB) is 7.3%.
Range | Selected | |
Cost of equity | 7.70% - 10.20% | 8.95% |
Tax rate | 16.70% - 17.70% | 17.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.3% - 8.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.20% |
Tax rate | 16.70% | 17.70% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.3% | 8.3% |
Selected WACC | 7.3% | |