Peter Lynch's formula is:
LYB Fair Value
= Earnings Growth Rate x TTM EPS
LYB Fair Value
= 25.00 x 7.06
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
4,690.00 |
3,397.00 |
1,427.00 |
5,617.00 |
3,889.00 |
3,804.00 |
| YoY growth |
-3.87% |
-27.57% |
-57.99% |
293.62% |
-30.76% |
34.68% |