The WACC of Lyckegard Group AB (LYGRD.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.90% | 7.35% |
| Tax rate | 2.50% - 4.80% | 3.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.90% |
| Tax rate | 2.50% | 4.80% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.4% |
| Selected WACC | 6.4% | |