The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 37.45 USD. With the latest stock price at 11.95 USD, the upside of Macy's Inc based on DCF is 213.4%.
Based on the latest price of 11.95 USD and our DCF valuation, Macy's Inc (M) is a buy. buying Macy stocks now will result in a potential gain of 213.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.72 - 47.91 | 37.45 |
| Upside | 157.1% - 300.9% | 213.4% |