The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 30.94 USD. With the latest stock price at 20.02 USD, the upside of Macy's Inc based on DCF is 54.5%.
Based on the latest price of 20.02 USD and our DCF valuation, Macy's Inc (M) is a buy. buying Macy stocks now will result in a potential gain of 54.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.46 - 38.97 | 30.94 |
| Upside | 27.2% - 94.6% | 54.5% |