M
Macy's Inc
Price:  
20.18 
USD
Volume:  
3,435,839.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy DCF Valuation - Growth Exit 5Y

305.8%
Upside

The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 81.88 USD. With the latest stock price at 20.18 USD, the upside of Macy's Inc based on DCF is 305.8%.

Range Selected
WACC / Discount Rate 5.0% - 7.2% 6.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 53.23 - 172.59 81.88
Upside 163.8% - 755.3% 305.8%
20.18 USD
Stock Price
81.88 USD
Fair Price