The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 32.41 USD. With the latest stock price at 22.82 USD, the upside of Macy's Inc based on DCF is 42.0%.
Based on the latest price of 22.82 USD and our DCF valuation, Macy's Inc (M) is a buy. buying Macy stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.62 - 41.09 | 32.41 |
| Upside | 16.6% - 80.1% | 42.0% |