The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 33.74 USD. With the latest stock price at 18.10 USD, the upside of Macy's Inc based on DCF is 86.4%.
Based on the latest price of 18.10 USD and our DCF valuation, Macy's Inc (M) is a buy. buying Macy stocks now will result in a potential gain of 86.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.08 - 40.47 | 33.74 |
| Upside | 60.7% - 123.6% | 86.4% |