The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 87.47 USD. With the latest stock price at 15.00 USD, the upside of Macy's Inc based on DCF is 483.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.38 - 186.15 | 87.47 |
| Upside | 275.8% - 1141.0% | 483.2% |