The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 30.12 USD. With the latest stock price at 19.69 USD, the upside of Macy's Inc based on DCF is 53.0%.
Based on the latest price of 19.69 USD and our DCF valuation, Macy's Inc (M) is a buy. buying Macy stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.71 - 38.71 | 30.12 |
| Upside | 25.5% - 96.6% | 53.0% |