The Discounted Cash Flow (DCF) valuation of Macy's Inc (M) is 82.04 USD. With the latest stock price at 16.31 USD, the upside of Macy's Inc based on DCF is 403.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.84 - 183.77 | 82.04 |
| Upside | 217.8% - 1026.8% | 403.0% |