M
Macy's Inc
Price:  
16.57 
USD
Volume:  
4,789,704.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy WACC - Weighted Average Cost of Capital

The WACC of Macy's Inc (M) is 6.0%.

The Cost of Equity of Macy's Inc (M) is 7.00%.
The Cost of Debt of Macy's Inc (M) is 5.80%.

Range Selected
Cost of equity 5.60% - 8.40% 7.00%
Tax rate 19.60% - 22.50% 21.05%
Cost of debt 5.10% - 6.50% 5.80%
WACC 5.0% - 7.1% 6.0%
WACC

Macy WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.40%
Tax rate 19.60% 22.50%
Debt/Equity ratio 0.67 0.67
Cost of debt 5.10% 6.50%
After-tax WACC 5.0% 7.1%
Selected WACC 6.0%