M
Macy's Inc
Price:  
16.58 
USD
Volume:  
28,526,088.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy WACC - Weighted Average Cost of Capital

The WACC of Macy's Inc (M) is 6.0%.

The Cost of Equity of Macy's Inc (M) is 6.95%.
The Cost of Debt of Macy's Inc (M) is 5.65%.

Range Selected
Cost of equity 5.40% - 8.50% 6.95%
Tax rate 19.60% - 22.50% 21.05%
Cost of debt 4.80% - 6.50% 5.65%
WACC 4.8% - 7.1% 6.0%
WACC

Macy WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.50%
Tax rate 19.60% 22.50%
Debt/Equity ratio 0.66 0.66
Cost of debt 4.80% 6.50%
After-tax WACC 4.8% 7.1%
Selected WACC 6.0%