The WACC of Macy's Inc (M) is 5.9%.
Range | Selected | |
Cost of equity | 5.40% - 8.30% | 6.85% |
Tax rate | 19.60% - 22.50% | 21.05% |
Cost of debt | 4.80% - 6.50% | 5.65% |
WACC | 4.8% - 7.0% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.34 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 8.30% |
Tax rate | 19.60% | 22.50% |
Debt/Equity ratio | 0.7 | 0.7 |
Cost of debt | 4.80% | 6.50% |
After-tax WACC | 4.8% | 7.0% |
Selected WACC | 5.9% | |