M
Macy's Inc
Price:  
15.78 
USD
Volume:  
3,716,288.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy WACC - Weighted Average Cost of Capital

The WACC of Macy's Inc (M) is 5.9%.

The Cost of Equity of Macy's Inc (M) is 6.80%.
The Cost of Debt of Macy's Inc (M) is 5.65%.

Range Selected
Cost of equity 5.40% - 8.20% 6.80%
Tax rate 19.60% - 22.50% 21.05%
Cost of debt 4.80% - 6.50% 5.65%
WACC 4.8% - 6.9% 5.9%
WACC

Macy WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.20%
Tax rate 19.60% 22.50%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.80% 6.50%
After-tax WACC 4.8% 6.9%
Selected WACC 5.9%