M
Macy's Inc
Price:  
18.36 
USD
Volume:  
3,906,184.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy WACC - Weighted Average Cost of Capital

The WACC of Macy's Inc (M) is 6.1%.

The Cost of Equity of Macy's Inc (M) is 7.05%.
The Cost of Debt of Macy's Inc (M) is 5.80%.

Range Selected
Cost of equity 5.50% - 8.60% 7.05%
Tax rate 19.60% - 22.50% 21.05%
Cost of debt 5.10% - 6.50% 5.80%
WACC 4.9% - 7.3% 6.1%
WACC

Macy WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.60%
Tax rate 19.60% 22.50%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.10% 6.50%
After-tax WACC 4.9% 7.3%
Selected WACC 6.1%