M
Macy's Inc
Price:  
19.50 
USD
Volume:  
10,281,705.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Macy WACC - Weighted Average Cost of Capital

The WACC of Macy's Inc (M) is 8.3%.

The Cost of Equity of Macy's Inc (M) is 10.45%.
The Cost of Debt of Macy's Inc (M) is 5.80%.

Range Selected
Cost of equity 9.00% - 11.90% 10.45%
Tax rate 22.50% - 22.90% 22.70%
Cost of debt 5.10% - 6.50% 5.80%
WACC 7.2% - 9.4% 8.3%
WACC

Macy WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.90%
Tax rate 22.50% 22.90%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.10% 6.50%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%