MA
Mastercard Inc
Price:  
492.11 
USD
Volume:  
2,298,908.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mastercard WACC - Weighted Average Cost of Capital

The WACC of Mastercard Inc (MA) is 8.0%.

The Cost of Equity of Mastercard Inc (MA) is 8.15%.
The Cost of Debt of Mastercard Inc (MA) is 4.25%.

Range Selected
Cost of equity 6.80% - 9.50% 8.15%
Tax rate 16.40% - 17.10% 16.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 9.3% 8.0%
WACC

Mastercard WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.50%
Tax rate 16.40% 17.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 9.3%
Selected WACC 8.0%