MA
Mastercard Inc
Price:  
559.11 
USD
Volume:  
2,621,450.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mastercard WACC - Weighted Average Cost of Capital

The WACC of Mastercard Inc (MA) is 7.3%.

The Cost of Equity of Mastercard Inc (MA) is 7.35%.
The Cost of Debt of Mastercard Inc (MA) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 15.70% - 16.40% 16.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.4% 7.3%
WACC

Mastercard WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 15.70% 16.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.4%
Selected WACC 7.3%