The WACC of Mastercard Inc (MA) is 7.9%.
Range | Selected | |
Cost of equity | 6.60% - 9.50% | 8.05% |
Tax rate | 16.40% - 17.10% | 16.75% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.5% - 9.3% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.50% |
Tax rate | 16.40% | 17.10% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.5% | 9.3% |
Selected WACC | 7.9% | |