The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 461.80 GBP. With the latest stock price at 269.50 GBP, the upside of Mitchells & Butlers PLC based on DCF is 71.4%.
Based on the latest price of 269.50 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 71.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 363.71 - 603.84 | 461.80 |
| Upside | 35.0% - 124.1% | 71.4% |