The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 485.15 GBP. With the latest stock price at 255.00 GBP, the upside of Mitchells & Butlers PLC based on DCF is 90.3%.
Based on the latest price of 255.00 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 90.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.7% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 406.82 - 590.25 | 485.15 |
| Upside | 59.5% - 131.5% | 90.3% |