The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 454.93 GBP. With the latest stock price at 254.50 GBP, the upside of Mitchells & Butlers PLC based on DCF is 78.8%.
Based on the latest price of 254.50 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 78.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 353.01 - 606.06 | 454.93 |
| Upside | 38.7% - 138.1% | 78.8% |