The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 535.41 GBP. With the latest stock price at 260.00 GBP, the upside of Mitchells & Butlers PLC based on DCF is 105.9%.
Based on the latest price of 260.00 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 105.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.5% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 448.23 - 653.56 | 535.41 |
| Upside | 72.4% - 151.4% | 105.9% |