The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 427.80 GBP. With the latest stock price at 289.00 GBP, the upside of Mitchells & Butlers PLC based on DCF is 48.0%.
Based on the latest price of 289.00 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 339.06 - 554.25 | 427.80 |
| Upside | 17.3% - 91.8% | 48.0% |