The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 160.78 GBP. With the latest stock price at 238.50 GBP, the upside of Mitchells & Butlers PLC based on DCF is -32.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 61.28 - 367.68 | 160.78 |
| Upside | -74.3% - 54.2% | -32.6% |