The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 450.32 GBP. With the latest stock price at 268.50 GBP, the upside of Mitchells & Butlers PLC based on DCF is 67.7%.
Based on the latest price of 268.50 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 351.78 - 594.66 | 450.32 |
| Upside | 31.0% - 121.5% | 67.7% |