The Discounted Cash Flow (DCF) valuation of Mitchells & Butlers PLC (MAB.L) is 503.36 GBP. With the latest stock price at 275.00 GBP, the upside of Mitchells & Butlers PLC based on DCF is 83.0%.
Based on the latest price of 275.00 GBP and our DCF valuation, Mitchells & Butlers PLC (MAB.L) is a buy. buying MAB.L stocks now will result in a potential gain of 83.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.0% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 424.39 - 608.95 | 503.36 |
| Upside | 54.3% - 121.4% | 83.0% |